Blogs

CALCULATE THE ROI AND PAYBACK PERIOD FOR A MEDIUM-SIZED CRAFT BREWERY CURRENTLY BUYING LIQUID CO2 AT $0.50/KG, INVESTING $300K IN A CHINESE 200 KG/H CO2 RECOVERY PLANT.

Understanding ROI and Payback Period for Craft Breweries

The craft beer industry is booming, with breweries continually seeking ways to optimize their operations. One significant cost that many breweries face is the purchase of liquid carbon dioxide (CO2), which is essential for various production processes. In this article, we will calculate the return on investment (ROI) and payback period for a medium-sized craft brewery that currently buys liquid CO2 at $0.50 per kilogram and plans to invest $300,000 in a Chinese 200 kg/h CO2 recovery plant.

Current CO2 Costs

Before diving into the calculations, let's first understand the current costs associated with purchasing liquid CO2. Assuming our hypothetical brewery operates at a production level requiring 5,000 kilograms of CO2 per month, the monthly expenditure can be calculated as follows:

  • Monthly CO2 Requirement: 5,000 kg
  • Cost per Kilogram: $0.50
  • Total Monthly Cost: 5,000 kg x $0.50/kg = $2,500

This leads to an annual CO2 expense of:

  • Annual CO2 Cost: $2,500 x 12 months = $30,000

Investment in CO2 Recovery Plant

The proposed investment of $300,000 in a 200 kg/h CO2 recovery plant represents a substantial upfront cost. However, the potential savings from recapturing CO2 could significantly impact the brewery's bottom line.

Assuming the recovery plant operates for 20 hours a day and 25 days a month, the total CO2 recovered monthly can be estimated as:

  • Daily Operation Hours: 20
  • Monthly Operation Days: 25
  • Hourly Recovery Rate: 200 kg
  • Monthly Recovery: 200 kg/h x 20 h/day x 25 days = 100,000 kg

Calculating Annual Savings

With this recovered CO2, the brewery would no longer need to purchase the equivalent amount. Calculating the annual savings from not buying CO2 gives us:

  • Annual Recovered CO2: 100,000 kg/month x 12 months = 1,200,000 kg
  • Annual Savings: 1,200,000 kg x $0.50/kg = $600,000

Calculating ROI

To measure the effectiveness of the investment, we can calculate the return on investment (ROI) using the formula:

ROI = (Net Profit / Investment Cost) x 100%

Here, net profit can be calculated by subtracting the initial investment from the annual savings:

  • Net Profit: $600,000 (annual savings) - $300,000 (investment) = $300,000

Now applying this to the ROI formula:

ROI = ($300,000 / $300,000) x 100% = 100%

Payback Period Calculation

The payback period indicates how long it takes for an investment to generate enough cash flow to recover the initial investment. It can be derived by dividing the initial investment by the annual savings:

Payback Period = Initial Investment / Annual Savings

Plugging in our numbers:

Payback Period = $300,000 / $600,000 = 0.5 years or approximately 6 months

Conclusion

Investing in a CO2 recovery plant offers significant benefits for a medium-sized craft brewery. With an impressive ROI of 100% and a payback period of just six months, the financial justification for this investment is strong. It not only reduces operating costs but also promotes sustainability by minimizing reliance on external CO2 suppliers. Brands like MINGXIN are leading the way in providing innovative solutions that help breweries thrive while being environmentally responsible.